Revival. The bank is willing to sell now at P10M 30% down payment or P7M cash
--
---------- Forwarded message ---------
From: Jorge Saguinsin <holygardens.groupnew@gmail.com>
Date: Mon, Jul 22, 2019 at 8:38 PM
Subject: Estimate for Solano Forest Hills
To: Jorge Saguinsin <profjorge.entrep@gmail.com>, <holygardens.group.feasible@blogger.com>
From: Jorge Saguinsin <holygardens.groupnew@gmail.com>
Date: Mon, Jul 22, 2019 at 8:38 PM
Subject: Estimate for Solano Forest Hills
To: Jorge Saguinsin <profjorge.entrep@gmail.com>, <holygardens.group.feasible@blogger.com>
Assumption:
-- 51,740,000 71,060,000
15,000 inventories for 3.5 + 2.9 hectares x say 50,000 plot = P750,000,000 TSP, NL 375,000,000
Dev Cost = P1,000/sm = 6.5 hectares = 65,000,000.00
Exposure for the buy back 15,000,000.00
Total exposure 80,000,000.00
Total sales per year 1,200 units 60 months to pay
Revenues Cap Ex
Number MA Net of Com Loan Repayment Dev Cost Total +-
3,000,000 --
1 1,200 5,760,000 3,000,000 5,000,000 8,000,0000 (3,760,000)
2 1,200 5,760,000 3,000,000 10,000,000 13,000,000 440,000
11,520,000
17,280,000
3 1,200 5,760,000
11,520,000
11,520,000
28,800,000 3,000,000 10,000,000 13,000,000 15,880,000
4 1,200 28,800,000 3,000,000 20,000,000 23,000,000 23,000,000
11,520,000
40,320,000
5 1,200 40,320,000 -- 20,000,000 20,000,000 31,740,000
11,520,000
Strategy:
1. Low MA 800.00 to 1,000
2. Inbound internet marketing
3. Discount on certain days (Lazada day)
4. Or free gifts for cash purchase
7. Bank payments or 711
8. Standby Joemar
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Ms Miciano called today, 2/15/2021 that the bank reduced its price to P10M, 30% dp, x number of years to pay.
Recompute:
Revenues; 19,000 plots x 40,000/plot = 760,000,000
Less 50% 380,000,000
Net sales 380,000,000
Less Bank exposure P10,000,000
Development cost 65,000,000
P75,000,000 305,000,000
less: 25% Miciano 76,250,000
GP 228,750,000
ROI 228,000,000 /75,000,000 = 304,%
Net ROI 223/ 10M + 10M = 223/20 = 10X
Jorge U. Saguinsin
YOUR OFFICES ARE TO REFER TO THESE ON QUESTION ABOUT PRODUCTS information and pricing. Please RRURAC
Holy Gardens One Stop Shop (Master Brochure)
Time is gold
Time lost is lost forever.
Of all the resources, only time is irreplaceable
Successful companies primary tool is smart use of time - being the first to market
One of our principles is EFFICIENCY. To have high outputs and be productive. Always
If we are unable to finish projects or tasks on time, it is an event called failure? We are not
1. LET US WORK TOGETHER TO CREATE BEAUTIFUL LIFE STORIES (not worries)
2. BIDDA: BELIEVE, INSPIRE, DREAM, DO AND ACT
3. Read and answer all email and texts. Be responsible
4 RRURAC (Read, Reflect, Understand, Realize Act, Check) # 3
5. Makipag TIPAN - IGALANG ang mga nasusulat: CCD handbook at MC
6. Ang naiwan ng mahal sa buhay ay dapat masaya.
Pag uusapan sa am talk
Notice: This email address is a private property of Holy Gardens Group and its contents are private and confidential. Its contents and attachment may not be copied nor forwarded to parties other than the ones intended to, nor can the contents be used other than the original intent You are advised to delete the message you received if in case it may have been wrongly sent to your good office
Jorge U. Saguinsin
The following are our landing pages (brochure). Please direct
the prospect via email, text or messaging so that they will learn more
You can have this downloaded at their cellphone for presentation.
The same may be used for their training too
Other blogs for reading and to learn morer
Time is gold
Time lost is lost forever.
Of all the resources, only time is irreplaceable
Successful companies primary tool is smart use of time - being the first to market
One of our principles is EFFICIENCY. To have high outputs and be productive. Always
If we are unable to finish projects or tasks on time, it is an event called failure? We are not
LET US WORK TOGETHER TO CREATE BEAUTIFUL LIFE STORIES (not worries)
. BIDDA: BELIEVE, INSPIRE, DREAM, DO AND ACT
Notice: This email address is a private property of Holy Gardens Group and its contents are private and confidential. Its contents and attachment may not be copied nor forwarded to parties other than the ones intended to, nor can the contents be used other than the original intent You are advised to delete the message you received if in case it may have been wrongly sent to your good office
No comments:
Post a Comment
1. One of our beliefs is learning. It pays that you learn more to do more Just to survive you have to learn how forage in a forest or raise your food, catch prey
2. In order to discharge your job well, you have to learn your admin plan the process flow and standards.
3. To keep up with changes, you have to learn and read. There is no other way
4. signify that you have read by putting your name on this comment box. Every staff must: post the name on this comment box, or like, agree/will do. Your registering on this comment box is being graded under communication. Observe RRURAC: Read, Reflect, Understand, Realize (apply to reality) Apply, and Check (if it works)
You need to make __comments a month to qualify for promotion under our CCD
Read the posts on this site every AM talk. Many problems arise simply because people do not know what to do, because they did not read this site
We are making sure that you improve yourself, engage yourself in self improvement through this site...
Note: Only a member of this blog may post a comment.