It has been noticed that the use of videoke machine did not reflect on the Summary of Profit & Loss in the Replenishment of Interment Fee.
Please be reminded of the new interment fee which includes in the videoke machines.
PROPOSED INTERMENT
FEE
|
|||||||
PROPOSED INTERMENT FEE
|
HGLUMP
|
HGPMP
|
HGGMP
|
HGCMP
|
HGOMP
|
||
ECONOMY
|
15,000.00
|
15,000.00
|
15,400.00
|
12,500.00
|
15,400.00
|
||
Less: Actual Expenses
|
6,139.00
|
6,131.50
|
6,760.00
|
6,291.00
|
6,853.61
|
||
GROSS PROFIT
|
8,361.00
|
8,368.50
|
8,140.00
|
5,709.00
|
8,046.39
|
||
Less: Non Cash Expenses
|
6,604.82
|
3,297.02
|
4,889.91
|
3,404.71
|
3,979.46
|
||
NET PROFIT
|
1,756.18
|
5,071.48
|
3,250.09
|
2,304.29
|
4,066.93
|
||
PROPOSED INTERMENT FEE
|
HGLUMP
|
HGPMP
|
HGGMP
|
HGCMP
|
HGOMP
|
||
DE LUXE
|
21,500.00
|
21,500.00
|
21,500.00
|
18,500.00
|
21,500.00
|
||
Less: Actual Expenses
|
9,357.00
|
9,454.50
|
9,975.00
|
9,232.00
|
9,613.61
|
||
GROSS PROFIT
|
11,643.00
|
11,545.50
|
11,025.00
|
8,768.00
|
11,386.39
|
||
Less: Non Cash Expenses
|
6,604.82
|
3,297.02
|
4,889.91
|
3,404.71
|
3,979.46
|
||
NET PROFIT
|
5,038.18
|
8,248.48
|
6,135.09
|
5,363.29
|
7,406.93
|
||
PROPOSED INTERMENT FEE
|
HGLUMP
|
HGPMP
|
HGGMP
|
HGCMP
|
HGOMP
|
||
LUXURY
|
25,500.00
|
25,500.00
|
25,500.00
|
21,500.00
|
25,500.00
|
||
Less: Actual Expenses
|
9,357.00
|
9,454.50
|
9,975.00
|
9,232.00
|
9,613.61
|
||
GROSS PROFIT
|
15,643.00
|
15,545.50
|
15,025.00
|
11,768.00
|
15,386.39
|
||
Less: Non Cash Expenses
|
9,604.82
|
6,297.02
|
7,889.91
|
6,404.71
|
6,979.46
|
||
NET PROFIT
|
6,038.18
|
9,248.48
|
7,135.09
|
5,363.29
|
8,406.93
|
For your information.
Yes, we already adopted this new price list and we are delivering and installing the videoke machine during the wake for 3 days. We just neglected to put it in the non cash expense in the Summary of interment replinishment.
ReplyDeleteWe will do this in our next IF replinishments.